Presented below are the financial statements of Rajesh Company. Rajesh Company Comparative Balance Sheets December 31 Assets 2014 2013Cash $37,000 $20,000 Accounts receivable 33,000 14,000 Inventory 30,000 20,000 Equipment 60,000 78,000 A
Presented below are the financial statements of Rajesh Company.
|
Rajesh Company
Comparative Balance Sheets December 31 |
||||||
|
Assets
|
2014
|
2013
|
||||
| Cash |
$37,000
|
$20,000
|
||||
| Accounts receivable |
33,000
|
14,000
|
||||
| Inventory |
30,000
|
20,000
|
||||
| Equipment |
60,000
|
78,000
|
||||
| Accumulated depreciation—equipment |
(29,000
|
)
|
(24,000
|
)
|
||
| Total |
$131,000
|
$108,000
|
||||
|
Liabilities and Stockholders’ Equity
|
||||||
| Accounts payable |
$29,000
|
$ 15,000
|
||||
| Income taxes payable |
7,000
|
8,000
|
||||
| Bonds payable |
27,000
|
33,000
|
||||
| Common stock |
18,000
|
14,000
|
||||
| Retained earnings |
50,000
|
38,000
|
||||
| Total |
$131,000
|
$108,000
|
||||
|
Rajesh Company
Income Statement For the Year Ended December 31, 2014 |
||
| Sales revenue |
$242,000
|
|
| Cost of goods sold |
175,000
|
|
| Gross profit |
67,000
|
|
| Operating expenses |
24,000
|
|
| Income from operations |
43,000
|
|
| Interest expense |
3,000
|
|
| Income before income taxes |
40,000
|
|
| Income tax expense |
8,000
|
|
| Net income |
$32,000
|
|
Additional data:
| 1. | Depreciation expense is 13,300. | |
| 2. | Dividends declared and paid were $20,000. | |
| 3. | During the year equipment was sold for $9,700 cash. This equipment cost $18,000 originally and had accumulated depreciation of $8,300 at the time of sale. |
(a) Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a – sign e.g. -15,000 or in parenthesis e.g. (15,000).)
|
RAJESH COMPANY
Statement of Cash Flows For the Year Ended December 31, 2014 |
|||||||||||
|
|||||||||||
|
|
$
|
||||||||||
|
|
$
|
|
|
|
|
|
|||||
|
|
|
||||||||||
|
|
|
|
|
|
|
|
$
[removed]
|
||||
(b) Compute free cash flow.
| Free cash flow |
$
[removed]
|
